x
Showing 1 of 0
X
Save

111 Beech Street
Yonkers NY 10701 US

$950,000

Active Listing ID 3581507
bed icon
6 bed
bath icon
3.00 Bath (3 Full)
lot icon
Lot: 0.05 Acres

$950,000

Active Listing ID 3581507
Save

111 Beech Street Investment Opportunity with Stable Income and Upside Potential This well-maintained mixed-use property in Yonkers, New York, offers a unique opportunity for an investor seeking both residential and commercial income streams. The property consists of two spacious three-bedroom apartments and a ground-floor deli, along with a leased garage. It is located in a desirable area with strong demand from both residential and commercial tenants. Property Breakdown: Residential Units: Second Floor: Section 8 program tenant paying $2, 002 per month, providing guaranteed rental income. Third Floor: Month-to-month tenant paying $1, 950 per month, allowing flexibility for future rental increases or repositioning. Commercial Unit (Ground-Floor Deli): Commercial tenant paying $3, 600 per month with eight years remaining on a 10-year lease. The lease includes a 6% annual rent increase, ensuring growing income. This tenant provides a reliable income stream with long-term stability. Garage: Leased at $1, 210 per month, adding an additional revenue source to the property. Financial Overview: Total Monthly Gross Income: $8, 762 Total Annual Gross Income: $105, 144 Expenses: Taxes: $11, 028.66 annually Heating and Electric Bills: $12, 000 annually Water Expenses: $1, 200 annually Recent Improvements: The roof was replaced in 2024 and is insured for 15 years, reducing future capital expenditures. Net Operating Income (NOI): With total annual expenses of $24, 228.66, the property generates a net operating income (NOI) of approximately $80, 915.34. Summary: This Yonkers mixed-use property presents a balanced combination of residential and commercial tenants, guaranteed income from a Section 8 lease, and a long-term commercial tenant with built-in rent escalations. With minimal deferred maintenance due to recent roof work and manageable expenses, this asset is positioned to provide solid returns and potential upside through rental increases. For investors seeking a well-located property with diverse income streams, this is a compelling opportunity to add a high-performing asset to your portfolio.

Collapse all

Property Features

  • Facts
  • Lot Size: 0.05 Acres
  • Property Type: Residential Multi Family
  • Features
  • Full Bathrooms: 3
  • Cooling System: Wall Unit(s) A/C
  • Heating Fuels: Hot Water

School Information

  • School
  • Yonkers Early Childhood Academy(Elementary)
  • Yonkers Middle School(MiddleSchool)
  • Yonkers High School(HighSchool)

Property

  • propertytype: Residential Multi Family
  • listprice: 950000
  • unparsedaddress: 111 Beech Street
  • postalcity: Yonkers
  • stateorprovince: NY
  • country: US
  • postalcode: 10701
  • bathroomsfull: 3
  • bathroomshalf: 0
  • bathroomsonequarter: 0
  • bathroomsthreequarter: 0
  • lotsizeacres: 0.05
  • lotsizeunits: Acres
  • lotsizearea: 0.05
  • livingarea: 3500
  • livingareaunits: Square Feet
  • latitude: 40.931309
  • longitude: -73.890132
  • listagentfullname: Carlos Delgado
  • listagentemail: CD12@kw.com
  • listagentkey: 3yd-MLSLINY-213464
  • listagentmlsid: 213464
  • listagentpreferredphone: 3478461200
  • listagentofficephone: 3478461200
  • listofficekey: 3yd-MLSLINY-KLRW01
  • listagentstatelicense: 10401350720
  • listofficemlsid: KLRW01
  • disclaimer: Copyright © 2024 OneKey MLS. All rights reserved. All information provided by the listing agent/broker is deemed reliable but is not guaranteed and should be independently verified.
  • sourcesystemid: MLSLINY
  • yearbuilt: 1905
  • listingcontractdate: 2024-09-26
  • listagenturl: http://www.kwnyhomes.com
  • countyorparish: Westchester
  • parcelnumber: 1800-001-000-00457-000-0018
  • elementaryschool: Yonkers Early Childhood Academy
  • highschool: Yonkers High School
  • elementaryschooldistrict: Yonkers
  • middleorjuniorschooldistrict: Yonkers
  • highschooldistrict: Yonkers
  • cooling: Wall Unit(s) A/C
  • heating: Hot Water
  • numberofunitstotal: 2
  • fireplaceyn: False
  • transactiontype: ForSale
  • storiestotal: 0
  • parkingtotal: 0
  • parkingfeatures: Covered, Garage, Garage - Attached
  • waterfrontyn: False
  • franchiseaffiliation: Keller Williams Realty
  • interiorfeatures: Storage
  • architecturalstyle: Other
  • rooms: Bathroom 1, Bathroom 2, Bathroom 3, Bedroom 1, Bedroom 2, Bedroom 3, Bedroom 4, Bedroom 5
  • dock: False
  • poolprivateyn: False
  • spayn: False
  • internetaddressdisplayyn: True
  • internetautomatedvaluationdisplayyn: True
  • internetconsumercommentyn: True
  • location: -73.89013, 40.93131
  • customfields: {"AdditionalInformation":{}, "AlternatePrices":[], "BrokerName":"Keller Williams Landmark II", "BuilderEmail":null, "BuilderFax":null, "BuilderPhone":null, "City":null, "Country":null, "Expenses":[], "GeocodeOptions":null, "LeadRoutingEmail":"frontdesk881@kw.com", "ListBrokerageCity":"Jackson Heights", "ListBrokerageCountry":"US", "ListBrokerageEmail":"ssoric@kw.com", "ListBrokerageLogoUrl":"http://brokerlogos.listhub.net/MLSLINY/25515a01f12411e0911d00219b994c72/20111007173754523.png", "ListBrokerageName":"Keller Williams Landmark II", "ListBrokeragePhone":"347-846-1200", "ListBrokeragePostalCode":"11370", "ListBrokerageStateOrProvince":"NY", "ListBrokerageUnitNumber":null, "ListBrokerageUnparsedAddress":"7535 31st Ave", "ListBrokerageWebsiteUrl":"http://www.kwnyhomes.com", "ListOfficeAddress1":"7535 31st Ave Ste 202", "ListOfficeAddress2":null, "ListOfficeBrokerMlsId":null, "ListOfficeCity":"Jackson Heights", "ListOfficeCountry":"US", "ListOfficeEmail":"sold@teamshameer.com", "ListOfficePostalCode":"11372", "ListOfficeStateOrProvince":"NY", "ListPriceCurrencyType":"USD", "ListingTitle":"Store+dwell, Multi Family - Yonkers, NY", "ListingURL":"https://listings.listhub.net/pages/MLSLINY/3581507/?channel=rexren", "MLSModificationTimestamp":"2024-12-02T15:18:31Z", "Neighborhoods":[], "PostalCode":null, "RoomCount":12, "StateOrProvince":null, "Taxes":[{"TaxAnnualAmount":11028.66, "TaxDescription":null, "TaxYear":null}], "UnitNumber":null, "UnparsedAddress":null}
Listing Changed: 12/5/2024 8:10:51 AM GMT
Source Updated Date: 12/22/2024 6:50:18 AM GMT

Courtesy of: Carlos Delgado, Keller Williams Landmark II, CD12@kw.com

Copyright © 2024 OneKey MLS. All rights reserved. All information provided by the listing agent/broker is deemed reliable but is not guaranteed and should be independently verified.